British American And Brookfield Infrastructure: 7+% Yielding Buffett-Style Bargains (BIP)

Interest rates have been surging at the fastest rate in over 20 years.

For high-yield “bond alternative” sectors like real estate investment trusts aka REITs, utilities, and yieldCos, it’s been carnage.

I’ve had several requests from

Time Frame Cash $1 invested becomes Inflation-Adjusted Bonds $1 invested becomes Inflation-Adjusted Stocks $1 invested becomes Inflation-Adjusted

Dividend Stocks $1 invested becomes Inflation-Adjusted

5 $1.10 $1.13 $1.45 $1.69
10 $1.22 $1.28 $2.10 $2.87
15 $1.35 $1.45 $3.04 $4.85
20 $1.49 $1.64 $4.41 $8.21
25 $1.64 $1.85 $6.39 $13.89
30 (retirement time frame) $1.81 $2.10 $9.26 $23.52
35 $2.00 $2.37 $13.41 $39.81
40 $2.21 $2.69 $19.44 $67.38
45 $2.44 $3.04 $28.16 $114.06
50 $2.69 $3.44 $40.81 $193.06
55 $2.97 $3.89 $59.14 $326.79
60 (investing lifetime starting at age 30) $3.28 $4.40 $85.69 $553.15

Time Frame (Years)

Total Returns Explained By Fundamentals/Valuations

1 Day 0.02%
1 month 0.33%
3 month 1.0%
6 months 2.0%
1 5%
2 10%
3 15%
4 28%
5 36%
6 47%
7 58%
8 68%
9 79%
10+ 90%
20+ 91%
30+ 97%

Year Total Debt (Millions) Cash Net Debt (Millions) Interest Cost (Millions) EBITDA (Millions) Operating Cash Flow (Millions)
2022 $52,099 $4,162 $47,278 $1,817 $15,987 $15,032
2023 $51,543 $4,839 $45,565 $2,379 $17,204 $16,111
2024 $49,714 $7,172 $42,508 $2,199 $17,649 $16,481
2025 $48,495 $8,993 $38,841 $1,904 $18,402 $17,284
2026 NA NA $31,654 NA $19,540 $18,456
Annualized Growth -2.36% 29.28% -6.34% 1.57% 4.80% 4.76%

Year Debt/EBITDA Net Debt/EBITDA (3 Or Less Safe According To Credit Rating Agencies)

Interest Coverage (8+ Safe)

2022 3.26 2.96 8.27
2023 3.00 2.65 6.77
2024 2.82 2.41 7.49
2025 2.64 2.11 9.08
2026 NA 1.62 NA
Annualized Change -6.83% -10.63% 3.14%

Classification S&P LT Risk-Management Global Percentile

Risk-Management Interpretation

Risk-Management Rating

BTI, ILMN, SIEGY, SPGI, WM, CI, CSCO, WMB, SAP, CL 100 Exceptional (Top 80 companies in the world) Very Low Risk
Strong ESG Stocks 86

Very Good

Very Low Risk

Brookfield (BAM, BIP, and BEP) 77

Good, Bordering On Very Good

Low Risk

Foreign Dividend Stocks 77

Good, Bordering On Very Good

Low Risk

Ultra SWANs 74 Good Low Risk
Dividend Aristocrats 67 Above-Average (Bordering On Good) Low Risk
Low Volatility Stocks 65 Above-Average Low Risk
Master List average 61 Above-Average Low Risk
Dividend Kings 60 Above-Average Low Risk
Hyper-Growth stocks 59 Average, Bordering On Above-Average Medium Risk
Dividend Champions 55 Average Medium Risk
Monthly Dividend Stocks 41 Average Medium Risk

Read the full article here